Material for production of national hero doll figures

Esther

Sleman, Indonesia

76% repaid

Entrepreneur

Name

Esther

Member since

September 2015

On-time repayments

73 installments  •  47%

About Me

I was a housewife with a beautiful baby who has a home-based business. My husband is an IT consultant who works in a private company that works 9 hours per day. We live in a small town in Surakarta. I am a graduate of the University Diploma of March Surakarta majoring in Marketing Economics. My hobby is making crafts.
The background of my home-based business is a mother"s love in educating their children. At first, I want my baby happy by buying a lot of dolls for her. However, most dolls that I purchased does not contain educational value in it. Then came the idea to create their own dolls with educational elements therein. I started by making a puppet characters in a local television program a child"s education.
With increasing demand, I started to believe ourselves to developing home-based business. With the assistance of 10 employees which is a neighbor of my own, I started the production of children"s character dolls that contain educational value therein.
The anniversary of the independence of Indonesia some time ago, I had the idea, I would have realized, to make the character doll figures of national heroes. My goal is to increase the sense of nationalism were instilled early to children and increase the pride of the children to their national hero.

My Business

Sources of income that I got was from this home-based business and on income husband"s work. Because of the uniqueness and originality of character dolls that we made and by using materials of high quality and safe for children, our products are sold in the market. Our customers are not only private customers, but also shops dolls in various places including shops stuffed in supermarkets. Not only local customers, but some from out of town has also become our customers. By using social media and online stores allows us to do marketing. There are 10 employees working with us. This time in a month we can sell at least 150-200 character doll with a cost of production of 15-20 million. We get the monthly turnover is around 40-45 million rupiah per month. Net income that I get about 5-10 million rupiah per month. Along with the increasing market demand, we need a loan to develop our business. The new products that will be launched this year is the national hero character doll which aims to provide education to the children to get to know their national heroes and instill a sense of nationalism from the outset. The main targets became my priority this year is to penetrate the export market. With the hope of not only the children in our country who can remember the services of national heroes, but children across the world can remember their national heroes and instill a sense of nationalism to the children in the world from an early age.

Loan Proposal

Along with increasing customer demands, I wanted to develop a home-based business the production of this doll making doll characters hero of national Indonesia .

With the aim of instilling a sense of nationalism in children from an early age by introducing them to the figures of heroes who have contributed to the country of Indonesia.

The product will we make is hero doll figures of Ir. Sukarno, R.A. Kartini, General Sudirman and Ki Hajar Dewantara .

Expenditure details of purchase:
1. Material Yelvo White 1 yard (90x160cm): 10x32,000 = IDR 320,000 (USD 22.1509)
2. Material Yelvo Black 1 yard (90x160cm): 10x32,000 = IDR 320,000 (USD 22.1509)
3. Material Rasfur Red 0.65kg (20mm): 5x38,000 = IDR 190,000 (USD 13.1522)
4. Dacron for the content of doll 1kg: 5x50,000 = IDR 250,000 (USD 17.3029)
5. Doll accessories: 50x5000 = IDR 250,000 (USD 17.3029)
6. Other: IDR 42.980 (USD 2.97322)
Total: IDR 1,372,980 (USD 95.00179)

Profit income Details:
1. Ir. Sukarno doll figures(30x10cm): 10x IDR 45,000 (USD 3.11182) = IDR 450,000 (USD 31.1180)
2. R.A. Kartini doll figures (30x10cm): 10x IDR 45,000 (USD 3.11182) = IDR 450,000 (USD 31.1180)
3. Jend. Sudirman doll figures (30x10cm): 10x IDR 45,000 (USD 3.11182) = IDR 450,000 (USD 31.1180)
4. Ki Hajar Dewantara doll figures (30x10cm): 10x IDR 45,000 (USD 3.11182) = IDR 450,000 (USD 31.1180)
Total: IDR 1,800,000 (USD 124.4676)

Total profits derived (Netto): IDR 427.020 (USD 29.5316)

We expect a loan from you will be very helpful in increase our production. By doing so you have helped the education of children through playing and learning with dolls character of a national hero, so planting a sense of nationalism can be done early.

Show original Bahasa Indonesia  

About Me

Saya adalah seorang ibu rumah tangga dengan seorang bayi cantik yang memiliki sebuah bisnis rumahan. Suami saya adalah seorang konsultan IT yang bekerja di sebuah perusahaan swasta yang bekerja 9 jam perhari. Kami bertempat tinggal di sebuah kota kecil di Surakarta. Saya adalah seorang Diploma lulusan Universitas Sebelas Maret Surakarta dengan jurusan Ekonomi Pemasaran. Hobi saya adalah membuat kerajinan tangan. Latar belakang bisnis rumahan saya ini adalah kasih sayang seorang ibu dalam mendidik anaknya. Pada awalnya, saya ingin membahagiakan bayi saya dengan membelikan banyak boneka untuknya. Namun kebanyakan boneka yang saya beli tidak mengandung nilai pendidikan di dalamnya. Lalu muncul ide untuk membuat boneka sendiri dengan unsur pendidikan didalamnya. Saya mulai dengan membuat karakter-karakter boneka yang ada di program televisi lokal pendidikan anak. Dengan bertambahnya permintaan, saya mulai percaya diri untuk mengembangkan bisnis rumahan ini. Dengan dibantu 10 orang karyawan yang merupakan tetangga saya sendiri, saya memulai produksi boneka karakter anak-anak yang mengandung nilai pendidikan didalamnya. Saat ulang tahun kemerdekaan Indonesia beberapa waktu yang lalu, saya memiliki ide, akan saya realisasikan, untuk membuat boneka karakter tokoh-tokoh pahlawan nasional. Tujuan saya adalah untuk meningkatkan rasa nasionalisme yang ditanamkan sejak dini kepada anak-anak serta meningkatkan kebanggaan anak-anak kepada pahlawan nasional mereka.

My Business

Sumber pendapatan yang saya dapatkan adalah dari bisnis rumahan ini dan dari pendapatan pekerjaan suami. Karena keunikan dan orisinalitas karakter boneka yang kami buat dan dengan menggunakan bahan-bahan berkualitas tinggi dan aman untuk anak-anak, produk kami laku di pasaran. Pelanggan kami tidak hanya konsumen pribadi, namun juga toko-toko boneka di berbagai tempat termasuk toko-toko boneka di swalayan. Tidak hanya pelanggan lokal, namun beberapa dari luar kota juga menjadi pelanggan kami. Dengan menggunakan media sosial dan toko online memudahkan kami melakukan pemasaran. Ada 10 karyawan yang bekerja bersama kami. Saat ini dalam sebulan kami dapat menjual sedikitnya 150-200 karakter boneka dengan menghabiskan biaya produksi sekitar 15-20 juta rupiah. Omset perbulan yang kami dapatkan adalah sekitar 40-45 juta rupiah perbulan. Pendapatan bersih yang saya dapatkan sekitar 5-10 juta rupiah perbulan. Seiring dengan meningkatnya permintaan pasar, kami membutuhkan pinjaman untuk mengembangkan bisnis kami. Produk baru yang akan kami luncurkan pada tahun ini adalah karakter boneka pahlawan nasional yang bertujuan untuk memberikan pendidikan kepada anak-anak untuk mengenal pahlawan nasional mereka serta menanamkan rasa nasionalisme sejak dini. Target utama yang menjadi prioritas saya tahun ini adalah untuk menembus pasar ekspor. Dengan harapan tidak hanya anak-anak di negara kami saja yang dapat mengingat jasa-jasa pahlawan nasionalnya, tapi anak-anak di seluruh dunia dapat mengingat pahlawan nasionalnya serta menanamkan rasa nasionalisme kepada anak-anak di dunia sejak dini.

Loan Proposal

Seiring dengan meningkatnya permintaan pelanggan, saya ingin mengembangkan bisnis rumahan produksi boneka ini dengan membuat karakter boneka tokoh pahlawan nasional Indonesia.

Dengan tujuan untuk menanamkan rasa nasionalisme pada anak-anak sejak dini dengan mengenalkan mereka pada tokoh-tokoh pahlawan yang telah berjasa pada negara Indonesia.

Produk yang akan kami buat antara lain adalah boneka tokoh pahlawan Ir. Soekarno, R.A Kartini, Jendral Soedirman dan Ki Hajar Dewantara.

Rincian pengeluaran pembelian:
1. Bahan Yelvo White 1 yard (90x160cm): 10x32,000= IDR 320,000 (USD 22.1509)
2. Bahan Yelvo Black 1 yard (90x160cm): 10x32,000= IDR 320,000 (USD 22.1509)
3. Bahan Rasfur Red 0.65kg (20mm): 5x38,000= IDR 190,000 (USD 13.1522)
4. Dakron untuk isi boneka 1kg: 5x50,000= IDR 250,000 (USD 17.3029)
5. Aksesoris boneka: 50x5000= IDR 250,000 (USD 17.3029)
6. Lain-lain: IDR 42,980 (USD 2.97322)

Total: IDR 1,372,980 (USD 95.00179)

Rincian pemasukan:
1. Boneka tokoh Ir. Soekarno (30x10cm): 10x IDR 45,000 (USD 3.11182)= IDR 450,000 (USD 31.1180)
2. Boneka tokoh R.A Kartini (30x10cm): 10x IDR 45,000 (USD 3.11182)= IDR 450,000 (USD 31.1180)
3. Boneka tokoh Jendral Soedirman (30x10cm): 10x IDR 45,000 (USD 3.11182)= IDR 450,000 (USD 31.1180)
4. Boneka tokoh Ki Hajar Dewantara (30x10cm): 10x IDR 45,000 (USD 3.11182)= IDR 450,000 (USD 31.1180)

Total: 1,800,000 (USD 124.4676)
Total laba yang diperoleh: IDR 427,020 (USD 29.5316)

Kami berharap pinjaman dari Anda akan sangat membantu dalam peningkatan produksi kami. Dengan begitu Anda telah membantu pendidikan anak-anak melalui bermain dengan boneka karakter tokoh pahlawan nasional, sehingga penanaman rasa nasionalisme dapat dilakukan sejak dini.

Feedback

None

None

None

Loan Info

Project Type

Classic Loan

Disbursed amount

$100.00

Date disbursed

Oct 5, 2015

Repayment status

Late

Projected term

17 months

Lenders

BM

Benedicte Monroe

Sarasota// Phnom Penh, United States

Feldborg

Stuttgart, Germany

P

Philippe

Adliswil, Switzerland

Y

Yasmine

Edinburgh, United Kingdom

Laparo

Dusseldorf, Germany

MW

Matt Willis

United States

Elise E

United States

IH

Isaac Hileman

United States

Ask Esther a question about this project, share news and photos of your own, or send a simple note of thanks or inspiration.

Loading...

Summary

Amount repaid

$80.12

Amount remaining

$24.88

Expected completion

Mar 5, 2017

Status

Repaying late

Installment amount

$1.46

Repayment History

Expected Payments Actual Payments
Oct 18, 2015 $1.46 Oct 18, 2015 $1.46
Oct 25, 2015 $1.46 Oct 28, 2015 $1.46
Nov 1, 2015 $1.46 Oct 28, 2015 $1.46
Nov 8, 2015 $1.46 Nov 5, 2015 $1.46
Nov 15, 2015 $1.46 Nov 8, 2015 $1.46
Nov 22, 2015 $1.46 Nov 12, 2015 $1.46
Nov 29, 2015 $1.46 Nov 20, 2015 $1.46
Dec 6, 2015 $1.46 Dec 5, 2015 $1.46
Dec 13, 2015 $1.46 Dec 13, 2015 $1.46
Dec 20, 2015 $1.46 Dec 19, 2015 $1.46
Dec 27, 2015 $1.46 Dec 23, 2015 $1.46
Jan 3, 2016 $1.46 Dec 27, 2015 $1.46
Jan 10, 2016 $1.46 Jan 4, 2016 $1.46
Jan 17, 2016 $1.46 Jan 9, 2016 $1.46
Jan 24, 2016 $1.46 Jan 13, 2016 $1.46
Jan 31, 2016 $1.46 Jan 15, 2016 $1.46
Feb 7, 2016 $1.46 Jan 19, 2016 $1.46
Feb 14, 2016 $1.46 Jan 31, 2016 $1.46
Feb 21, 2016 $1.46 Feb 2, 2016 $1.46
Feb 28, 2016 $1.46 Feb 3, 2016 $1.46
Mar 6, 2016 $1.46 Feb 9, 2016 $1.46
Mar 13, 2016 $1.46 Feb 15, 2016 $1.46
Mar 20, 2016 $1.46 Feb 22, 2016 $1.46
Mar 27, 2016 $1.46 Mar 1, 2016 $1.46
Apr 3, 2016 $1.46 Mar 7, 2016 $1.46
Apr 10, 2016 $1.46 Mar 11, 2016 $1.46
Apr 17, 2016 $1.46 Mar 11, 2016 $1.46
Apr 24, 2016 $1.46 Mar 14, 2016 $1.46
May 1, 2016 $1.46 Mar 23, 2016 $1.46
May 8, 2016 $1.46 Jun 8, 2016 $1.46
May 15, 2016 $1.46 Jun 9, 2016 $1.46
May 22, 2016 $1.46 Jun 12, 2016 $1.46
May 29, 2016 $1.46 Jul 7, 2016 $1.46
Jun 5, 2016 $1.46 Jul 8, 2016 $1.46
Jun 12, 2016 $1.46 Jul 15, 2016 $1.46
Jun 19, 2016 $1.46 Jul 31, 2016 $1.46
Jun 26, 2016 $1.46 Jul 31, 2016 $1.46
Jul 3, 2016 $1.46 Aug 1, 2016 $1.46
Jul 10, 2016 $1.46 Aug 1, 2016 $1.46
Jul 17, 2016 $1.46 Aug 2, 2016 $1.46
Jul 24, 2016 $1.46 Aug 20, 2016 $1.46
Jul 31, 2016 $1.46 Aug 20, 2016 $1.46
Aug 7, 2016 $1.46 Aug 23, 2016 $1.46
Aug 14, 2016 $1.46 Aug 24, 2016 $1.46
Aug 21, 2016 $1.46 Aug 25, 2016 $1.46
Aug 28, 2016 $1.46 Sep 15, 2016 $1.46
Sep 4, 2016 $1.46 Sep 16, 2016 $1.46
Sep 11, 2016 $1.46 Sep 16, 2016 $1.46
Sep 18, 2016 $1.46 Sep 18, 2016 $1.46
Sep 25, 2016 $1.46 Sep 19, 2016 $1.46
Oct 2, 2016 $1.46 Nov 17, 2016 $1.46
Oct 9, 2016 $1.46 Nov 18, 2016 $1.46
Oct 16, 2016 $1.46 Nov 20, 2016 $1.46
Oct 23, 2016 $1.46 Nov 21, 2016 $1.46
Oct 30, 2016 $1.46 Nov 24, 2016 $1.46
Nov 6, 2016 $1.46
Nov 13, 2016 $1.46
Nov 20, 2016 $1.46
Nov 27, 2016 $1.46
Dec 4, 2016 $1.46
Dec 11, 2016 $1.46
Dec 18, 2016 $1.46
Dec 25, 2016 $1.46
Jan 1, 2017 $1.46
Jan 8, 2017 $1.46
Jan 15, 2017 $1.46
Jan 22, 2017 $1.46
Jan 29, 2017 $1.46
Feb 5, 2017 $1.46
Feb 12, 2017 $1.46
Feb 19, 2017 $1.46
Feb 26, 2017 $1.46
Mar 5, 2017 $0.12

Loading...