Ina - inu pop ice & forty eight ice blender
Irfan
Bekasi, Indonesia
15% repaid
Entrepreneur
Name
Irfan
Member since
August 2014
On-time repayments
245 installments • 29%
About Me
saya adalah Guru disalah satu sekolah SMP Negeri dikota Bekasi dan SMK Bina Karya Mandiri Bekasi , posisi kerjaan saya sebagai Staf Pengajar / Guru penghasilan saya mengikuti UMR yang ditetapkan pemerintah Sebesar $ 250 + $ 200 = $ 450 / Bulan, adapun sampingan saya, saya dan istri saya berjualan dikantin sekolah, menjual aneka minuman dingin yang meraup omset $100/hari.
dengan keuntungan laba bersih $30/hari.saya mempunyai satu orang anak yang masih berumur 5 tahun .
My Business
Selain saya bekerja di sekolah sebagai Guru , saya mempunyai bisnis kecil, yaitu bisnis kantin di sekolah yang menjual aneka macam minuman dingin seperti Pop Ice, dan yang menjual dagangan saya , istri saya sendiri dari hasil kantin saya mendapatkan laba bersih 10 USD/ hari cukuplah untuk membiayai kami sekeluarga yang hanya beranggotakan tiga orang, istri, saya dan anak saya .
Loan Proposal
saat ini saya membutuhkan dana sebesar $ 600 , dana tersebut akan saya pergunakan untuk biaya modal tambahan untuk membuka cabang baru di sekolahan SMK ( sekolah menengah kejuruan ) yang ada di kota Bekasi dengan murid kurang lebih 3000 siswa. adapun rincian dana tersebut sebagai berikut :
1. Pembuatan meja kantin sebesar = $ 200 ( meja terbuat dari alumunium )
2. Blander Philips 2 pasang = $ 100 ( harga barang bisa berubah )
3. Bahan baku Pop ice dan Forty Eight chocolate = $ 200 ( +/- 4 karton, masing - masing 2 karton )
4. Baner / Papan iklan High Quality = $ 50 ( Baner terbuat dari papan kayu dan plastik )
5. Termos ice untuk penyimpanan ice kristal = $ 25 ( baru )
6. sewa tempat = $ 25 / bulan
Total Budget = $ 600
perhitungan :
PBP ( pay Back Periode ) untuk usaha saya :
- harga jual pop ice / Forty eight = 7000 IDR / cup
- asumsi penjualan / hari = 100 cup / hari
- omset / hari = 7000 X 100 = 700000 IDR / hari
Perhitungan kotor :
PBP = 8100000 ( asumsi $1 = 13500 dari budget $ 600 ) / 700000 = 11.5 atau 12 hari
untuk itu saya berharap kepada para pendana untuk bisa membantu usaha yang saya jalani ini semoga usaha saya bisa berjalan lancar dan sukses dimasa yang akan datang.
Show original Bahasa Indonesia
About Me
saya adalah Guru disalah satu sekolah SMP Negeri dikota Bekasi dan SMK Bina Karya Mandiri Bekasi , posisi kerjaan saya sebagai Staf Pengajar / Guru penghasilan saya mengikuti UMR yang ditetapkan pemerintah Sebesar $ 250 + $ 200 = $ 450 / Bulan, adapun sampingan saya, saya dan istri saya berjualan dikantin sekolah, menjual aneka minuman dingin yang meraup omset $100/hari.
dengan keuntungan laba bersih $30/hari.saya mempunyai satu orang anak yang masih berumur 5 tahun .
My Business
Selain saya bekerja di sekolah sebagai Guru , saya mempunyai bisnis kecil, yaitu bisnis kantin di sekolah yang menjual aneka macam minuman dingin seperti Pop Ice, dan yang menjual dagangan saya , istri saya sendiri dari hasil kantin saya mendapatkan laba bersih 10 USD/ hari cukuplah untuk membiayai kami sekeluarga yang hanya beranggotakan tiga orang, istri, saya dan anak saya .
Loan Proposal
saat ini saya membutuhkan dana sebesar $ 600 , dana tersebut akan saya pergunakan untuk biaya modal tambahan untuk membuka cabang baru di sekolahan SMK ( sekolah menengah kejuruan ) yang ada di kota Bekasi dengan murid kurang lebih 3000 siswa. adapun rincian dana tersebut sebagai berikut :
1. Pembuatan meja kantin sebesar = $ 200 ( meja terbuat dari alumunium )
2. Blander Philips 2 pasang = $ 100 ( harga barang bisa berubah )
3. Bahan baku Pop ice dan Forty Eight chocolate = $ 200 ( +/- 4 karton, masing - masing 2 karton )
4. Baner / Papan iklan High Quality = $ 50 ( Baner terbuat dari papan kayu dan plastik )
5. Termos ice untuk penyimpanan ice kristal = $ 25 ( baru )
6. sewa tempat = $ 25 / bulan
Total Budget = $ 600
perhitungan :
PBP ( pay Back Periode ) untuk usaha saya :
- harga jual pop ice / Forty eight = 7000 IDR / cup
- asumsi penjualan / hari = 100 cup / hari
- omset / hari = 7000 X 100 = 700000 IDR / hari
PBP = 8100000 ( asumsi $1 = 13500 dari budget $ 600 ) / 700000 = 11.5 atau 12 hari
untuk itu saya berharap kepada para pendana untuk bisa membantu usaha yang saya jalani ini semoga usaha saya bisa berjalan lancar dan sukses dimasa yang akan datang.
Feedback
Positive
4
Neutral
None
Negative
None
Loan Info
Project Type
Classic Loan
Disbursed amount
$423.00
Date disbursed
Jan 26, 2016
Repayment status
Late
Projected term
43 months
Other loans
Lenders
Fontvielle, Monaco, Yemen
United States
Sacramento, United States
Taiwan
United States
United Kingdom
Norway
United States
Winchester, Ma, United States
Japan
United States
United Kingdom
Netherlands
United States
United States
United States
United States
Switzerland
Jake Gibson and Beverly Picardo
San Francisco, United States
Ask Irfan a question about this project, share news and photos of your own, or send a simple note of thanks or inspiration.
Summary
Amount repaid
$67.30
Amount remaining
$376.85
Expected completion
Sep 8, 2019
Status
Repaying late
Installment amount
$2.24
Repayment History
| Expected Payments | Actual Payments | ||
|---|---|---|---|
| Feb 7, 2016 | $4.49 | Jan 31, 2016 | $4.49 |
| Feb 14, 2016 | $4.49 | Feb 7, 2016 | $4.49 |
| Feb 21, 2016 | $4.49 | Feb 14, 2016 | $4.49 |
| Feb 28, 2016 | $4.49 | Feb 21, 2016 | $4.49 |
| Mar 6, 2016 | $4.49 | Feb 29, 2016 | $4.49 |
| Mar 13, 2016 | $4.49 | Mar 6, 2016 | $4.49 |
| Mar 20, 2016 | $4.49 | Apr 3, 2016 | $4.49 |
| Mar 27, 2016 | $4.49 | Apr 3, 2016 | $4.49 |
| Apr 3, 2016 | $4.49 | Apr 3, 2016 | $4.49 |
| Apr 10, 2016 | $4.49 | Apr 3, 2016 | $4.49 |
| Apr 17, 2016 | $4.49 | Apr 10, 2016 | $4.49 |
| Apr 24, 2016 | $4.49 | Apr 18, 2016 | $4.49 |
| May 1, 2016 | $4.49 | Apr 24, 2016 | $4.49 |
| May 8, 2016 | $4.49 | May 8, 2016 | $4.49 |
| May 15, 2016 | $0.00 | ||
| May 22, 2016 | $0.00 | ||
| May 29, 2016 | $0.00 | ||
| Jun 5, 2016 | $0.00 | ||
| Jun 12, 2016 | $2.24 | Jun 18, 2016 | $2.24 |
| Jun 19, 2016 | $2.24 | Jun 18, 2016 | $2.24 |
| Jun 26, 2016 | $2.24 | ||
| Jul 3, 2016 | $2.24 | ||
| Jul 10, 2016 | $2.24 | ||
| Jul 17, 2016 | $2.24 | ||
| Jul 24, 2016 | $2.24 | ||
| Jul 31, 2016 | $2.24 | ||
| Aug 7, 2016 | $2.24 | ||
| Aug 14, 2016 | $2.24 | ||
| Aug 21, 2016 | $2.24 | ||
| Aug 28, 2016 | $2.24 | ||
| Sep 4, 2016 | $2.24 | ||
| Sep 11, 2016 | $2.24 | ||
| Sep 18, 2016 | $2.24 | ||
| Sep 25, 2016 | $2.24 | ||
| Oct 2, 2016 | $2.24 | ||
| Oct 9, 2016 | $2.24 | ||
| Oct 16, 2016 | $2.24 | ||
| Oct 23, 2016 | $2.24 | ||
| Oct 30, 2016 | $2.24 | ||
| Nov 6, 2016 | $2.24 | ||
| Nov 13, 2016 | $2.24 | ||
| Nov 20, 2016 | $2.24 | ||
| Nov 27, 2016 | $2.24 | ||
| Dec 4, 2016 | $2.24 | ||
| Dec 11, 2016 | $2.24 | ||
| Dec 18, 2016 | $2.24 | ||
| Dec 25, 2016 | $2.24 | ||
| Jan 1, 2017 | $2.24 | ||
| Jan 8, 2017 | $2.24 | ||
| Jan 15, 2017 | $2.24 | ||
| Jan 22, 2017 | $2.24 | ||
| Jan 29, 2017 | $2.24 | ||
| Feb 5, 2017 | $2.24 | ||
| Feb 12, 2017 | $2.24 | ||
| Feb 19, 2017 | $2.24 | ||
| Feb 26, 2017 | $2.24 | ||
| Mar 5, 2017 | $2.24 | ||
| Mar 12, 2017 | $2.24 | ||
| Mar 19, 2017 | $2.24 | ||
| Mar 26, 2017 | $2.24 | ||
| Apr 2, 2017 | $2.24 | ||
| Apr 9, 2017 | $2.24 | ||
| Apr 16, 2017 | $2.24 | ||
| Apr 23, 2017 | $2.24 | ||
| Apr 30, 2017 | $2.24 | ||
| May 7, 2017 | $2.24 | ||
| May 14, 2017 | $2.24 | ||
| May 21, 2017 | $2.24 | ||
| May 28, 2017 | $2.24 | ||
| Jun 4, 2017 | $2.24 | ||
| Jun 11, 2017 | $2.24 | ||
| Jun 18, 2017 | $2.24 | ||
| Jun 25, 2017 | $2.24 | ||
| Jul 2, 2017 | $2.24 | ||
| Jul 9, 2017 | $2.24 | ||
| Jul 16, 2017 | $2.24 | ||
| Jul 23, 2017 | $2.24 | ||
| Jul 30, 2017 | $2.24 | ||
| Aug 6, 2017 | $2.24 | ||
| Aug 13, 2017 | $2.24 | ||
| Aug 20, 2017 | $2.24 | ||
| Aug 27, 2017 | $2.24 | ||
| Sep 3, 2017 | $2.24 | ||
| Sep 10, 2017 | $2.24 | ||
| Sep 17, 2017 | $2.24 | ||
| Sep 24, 2017 | $2.24 | ||
| Oct 1, 2017 | $2.24 | ||
| Oct 8, 2017 | $2.24 | ||
| Oct 15, 2017 | $2.24 | ||
| Oct 22, 2017 | $2.24 | ||
| Oct 29, 2017 | $2.24 | ||
| Nov 5, 2017 | $2.24 | ||
| Nov 12, 2017 | $2.24 | ||
| Nov 19, 2017 | $2.24 | ||
| Nov 26, 2017 | $2.24 | ||
| Dec 3, 2017 | $2.24 | ||
| Dec 10, 2017 | $2.24 | ||
| Dec 17, 2017 | $2.24 | ||
| Dec 24, 2017 | $2.24 | ||
| Dec 31, 2017 | $2.24 | ||
| Jan 7, 2018 | $2.24 | ||
| Jan 14, 2018 | $2.24 | ||
| Jan 21, 2018 | $2.24 | ||
| Jan 28, 2018 | $2.24 | ||
| Feb 4, 2018 | $2.24 | ||
| Feb 11, 2018 | $2.24 | ||
| Feb 18, 2018 | $2.24 | ||
| Feb 25, 2018 | $2.24 | ||
| Mar 4, 2018 | $2.24 | ||
| Mar 11, 2018 | $2.24 | ||
| Mar 18, 2018 | $2.24 | ||
| Mar 25, 2018 | $2.24 | ||
| Apr 1, 2018 | $2.24 | ||
| Apr 8, 2018 | $2.24 | ||
| Apr 15, 2018 | $2.24 | ||
| Apr 22, 2018 | $2.24 | ||
| Apr 29, 2018 | $2.24 | ||
| May 6, 2018 | $2.24 | ||
| May 13, 2018 | $2.24 | ||
| May 20, 2018 | $2.24 | ||
| May 27, 2018 | $2.24 | ||
| Jun 3, 2018 | $2.24 | ||
| Jun 10, 2018 | $2.24 | ||
| Jun 17, 2018 | $2.24 | ||
| Jun 24, 2018 | $2.24 | ||
| Jul 1, 2018 | $2.24 | ||
| Jul 8, 2018 | $2.24 | ||
| Jul 15, 2018 | $2.24 | ||
| Jul 22, 2018 | $2.24 | ||
| Jul 29, 2018 | $2.24 | ||
| Aug 5, 2018 | $2.24 | ||
| Aug 12, 2018 | $2.24 | ||
| Aug 19, 2018 | $2.24 | ||
| Aug 26, 2018 | $2.24 | ||
| Sep 2, 2018 | $2.24 | ||
| Sep 9, 2018 | $2.24 | ||
| Sep 16, 2018 | $2.24 | ||
| Sep 23, 2018 | $2.24 | ||
| Sep 30, 2018 | $2.24 | ||
| Oct 7, 2018 | $2.24 | ||
| Oct 14, 2018 | $2.24 | ||
| Oct 21, 2018 | $2.24 | ||
| Oct 28, 2018 | $2.24 | ||
| Nov 4, 2018 | $2.24 | ||
| Nov 11, 2018 | $2.24 | ||
| Nov 18, 2018 | $2.24 | ||
| Nov 25, 2018 | $2.24 | ||
| Dec 2, 2018 | $2.24 | ||
| Dec 9, 2018 | $2.24 | ||
| Dec 16, 2018 | $2.24 | ||
| Dec 23, 2018 | $2.24 | ||
| Dec 30, 2018 | $2.24 | ||
| Jan 6, 2019 | $2.24 | ||
| Jan 13, 2019 | $2.24 | ||
| Jan 20, 2019 | $2.24 | ||
| Jan 27, 2019 | $2.24 | ||
| Feb 3, 2019 | $2.24 | ||
| Feb 10, 2019 | $2.24 | ||
| Feb 17, 2019 | $2.24 | ||
| Feb 24, 2019 | $2.24 | ||
| Mar 3, 2019 | $2.24 | ||
| Mar 10, 2019 | $2.24 | ||
| Mar 17, 2019 | $2.24 | ||
| Mar 24, 2019 | $2.24 | ||
| Mar 31, 2019 | $2.24 | ||
| Apr 7, 2019 | $2.24 | ||
| Apr 14, 2019 | $2.24 | ||
| Apr 21, 2019 | $2.24 | ||
| Apr 28, 2019 | $2.24 | ||
| May 5, 2019 | $2.24 | ||
| May 12, 2019 | $2.24 | ||
| May 19, 2019 | $2.24 | ||
| May 26, 2019 | $2.24 | ||
| Jun 2, 2019 | $2.24 | ||
| Jun 9, 2019 | $2.24 | ||
| Jun 16, 2019 | $2.24 | ||
| Jun 23, 2019 | $2.24 | ||
| Jun 30, 2019 | $2.24 | ||
| Jul 7, 2019 | $2.24 | ||
| Jul 14, 2019 | $2.24 | ||
| Jul 21, 2019 | $2.24 | ||
| Jul 28, 2019 | $2.24 | ||
| Aug 4, 2019 | $2.24 | ||
| Aug 11, 2019 | $2.24 | ||
| Aug 18, 2019 | $2.24 | ||
| Aug 25, 2019 | $2.24 | ||
| Sep 1, 2019 | $2.24 | ||
| Sep 8, 2019 | $2.19 | ||
Loading...